Upton Druid Affordable Housing Portfolio

78 Units | 29 Properties | Baltimore, MD

Overview

  • Offering Price $4,900,000
  • Pro Forma CAP Rate 9.4%
  • Total Units 78
  • Price / Unit $62,821
  • Total Properties 29

Upton Druid Apartments is a 78-unit family affordable housing community including 29 properties in Baltimore, Maryland. All units are 100% supported by a Project-Based Section 8 HAP Contract, specifically Option 3b, MTM Use Agreement which expires in 2035. This causes tenants' rents in the Portfolio to be heavily subsidized by the federal government.

New ownership has the opportunity to achieve a Budget Based Rent Increase (“BBRI”) by completing renovations and modernizing units, driving rent growth, and capitalizing on the demand in the submarket. Based on HUD’s Budget-Based Rent Adjustments for Mark-to-Market Properties (released in February 2024), Upton Druid is ripe for a BBRI considering the effective rents are less than 70% of fair market rent (“FMR”). Additionally, the Portfolio has been given a Real Estate Assessment Center (“REAC”) score under 60 for its last two inspections. With the implementation of a BBRI, new ownership can anticipate increasing average monthly effective rents by 14%. Further, this Portfolio is the only asset current ownership manages in Baltimore, resulting in an opportunity for management efficiencies Portfolio-wide for an investor with boots on the ground already.

Upton Druid Apartments is situated along Druid Hill Avenue in the historic Upton neighborhood of West Baltimore. The area is known for its proximity to key institutions including the University of Maryland Medical Center, the Baltimore Convention Center, and Johns Hopkins University. Despite historical economic challenges, the area is now experiencing steady revitalization, driven by city efforts to improve housing, infrastructure, and public safety.

Upton is predominantly residential, with a mix of single-family homes and multi-family apartment buildings. The area has a median household income below the citywide average, which makes it a prime location for affordable housing programs such as Section 8. Given the local income levels and the need for affordable housing in Baltimore, demand for Section 8 properties remains high, particularly in neighborhoods like Upton that are under revitalization. Local initiatives, like the West Baltimore Revitalization Plan, promise long-term improvements to infrastructure, public spaces, and overall livability, further strengthening the investment potential.

Upton Druid Apartments presents an outstanding opportunity to preserve affordable housing through renovations and hands-on management.

100% Project-Based Section 8: Rents Heavily Subsidized by the Federal Government

Social Impact: Strong Potential for Mission-Driven Investment; Preserve Affordable Housing

Immediate Economies of Scale: 78 Units within Blocks of Each Other with a Central Leasing Office
Proximity to Public Transit: Upton and State Center Baltimore Metro Subway Stations, and Bus Routes 5, 7, and 21 Nearby

Access to Major Employers: Convenient to University of Maryland Medical Center and Johns Hopkins University

Team

Daniel Yadgaroff

Daniel Yadgaroff

Associate Director
GREA
267-323-4088
215-870-1293
Corey Lonberger

Corey Lonberger

Founding Partner
GREA
215-454-2878
267-760-3726
Ken Wellar

Ken Wellar

Founding Partner
GREA
215-454-2879
610-745-4800
Douglas Emrich

Douglas Emrich

Associate Director
GREA
215-454-2889
610-733-8482

Please use the form below for further information:


We will not send you spam or share your email address.